County Profile for Forrest - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 208,707,052 Total Charges 2,566,170,341
Fixed Assets 319,807,806 Contract Allowance 2,002,600,417
Other Assets 421,398,993 Operating Revenue 563,569,924
Total Assets 949,913,851 Operating Expenses 552,842,620
Current Liabilities 95,908,569 Operating Margin 10,727,304
Long Term Liabilities 194,796,567 Other Income 17,438,654
Total Equity 659,208,715 Other Expense 273,079
Total Liabilities and Equity 949,913,851 Net Profit or Loss 27,892,879

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,442 Revenue per Bed $1,067,367 Revenue per Person $563,569,924
Net Margin per Discharge $332 Net Margin per Bed $20,317 Net Margin per Person $10,727,304
Net Profit per Discharge $863 Net Profit per Bed $52,827 Net Profit per Person $27,892,879
Net Fixed Assets per Discharge $9,897 Net Fixed Assets per Bed $605,697 Net Fixed Assets per Bed $319,807,806
Long Term Debt per Discharge $6,029 Long Term Debt per Bed $368,933 Long Term Debt per Person $194,796,567
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 300 Net Fixed Assets 298 Population Estimate 1,151
Total Revenue 345 Long Term Liabilities 299 Total Patient Discharges 266
Net Margin 396 Total Patient Beds 297
Net Profit or Loss 399

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 107,437,369 187,938,631 0.5717
31 Intensive Care Unit 20,258,320 56,606,103 0.3579
32 Coronary Care Unit 2,931,785 7,103,056 0.4127
43 Nursery 10,600,498 28,277,153 0.3749
44 Skilled Nursing Care 8,115,230 12,454,812 0.6516
50 Operating Room 32,394,490 248,940,122 0.1301
51 Recovery Room 3,416,986 10,082,013 0.3389
52 Labor and Delivery Room 8,030,660 26,016,719 0.3087

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,846,506 13 Nursing Administration 4,307,100
02,03 Captial Related - Movable Equipment 21,955,359 14 Central Services and Supply 1,745,519
04 Employee Benefits 34,276,357 15 Pharmacy 7,558,639
05 Administrative and General 87,762,445 16 Medical Records and Medical Library 7,500,424
06 Maintenance and Repairs 6,317,042 17 Social Services 4,201,232
07 Operation of Plant 8,388,013 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,951,881 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,832,679 20,21,22,23 Education Programs 5,865,637
Total General Service Cost Centers 219,508,833

County Profile for Forrest - 2018